IR Press Release Details

Everest Re Group Reports Third Quarter 2012 Earnings

October 24, 2012

HAMILTON, Bermuda--(BUSINESS WIRE)--Oct. 24, 2012-- Everest Re Group, Ltd. (NYSE: RE) today reported third quarter 2012 net income of $250.9 million, or $4.82 per diluted common share, compared to net income of $63.1 million, or $1.16 per diluted common share, for the third quarter of 2011. After-tax operating income1, excluding realized capital gains and losses, was $210.6 million, or $4.05 per diluted common share, for the third quarter of 2012, compared to after-tax operating income1 of $146.7 million, or $2.70 per diluted common share, for the same period last year.

For the nine months ended September 30, 2012, net income was $770.2 million, or $14.61 per diluted common share, compared to a net loss of $121.5 million, or $2.24 per common share, for the first nine months of 2011. After-tax operating income1, excluding realized capital gains and losses, was $673.5 million, or $12.78 per diluted common share, compared to an after-tax operating loss of $42.9 million or $0.79 per common share, for the same period in 2011.

Commenting on the Company’s results, Chairman and Chief Executive Officer, Joseph V. Taranto said, “Our record pace continues with another quarter of comprehensive income in excess of $400 million. Through nine months, we have generated almost $1 billion of comprehensive income for our shareholders, resulting in growth in book value per share, adjusted for dividends, of 17.4%.”

Operating highlights for the third quarter of 2012 included the following:

  • Gross written premiums were $1.2 billion, an increase of 7% compared to the third quarter of 2011. Worldwide, reinsurance premiums were down 2.5% to $869.5 million, but adjusting for the higher level of reinstatement premiums in 2011 and the effects of foreign currency fluctuations, reinsurance premiums were relatively flat. Insurance premiums increased 42%, quarter over quarter, primarily due to the acquisition of Heartland.
  • The loss and combined ratios for the quarter were 59.8% and 87.2%, respectively, compared to 69.0% and 95.6% in 2011. Excluding catastrophe losses, reinstatement premiums, and prior period loss development, the current quarter attritional loss ratio was 57.5% and the current quarter attritional combined ratio was 84.9%. This compared to 56.6% and 83.5%, respectively, for the same period last year. It should be noted that the current year attritional combined ratio does include a $33.2 million underwriting loss in the quarter for crop business, $20.0 million on primary business and $13.2 million on reinsurance business. Adjusting for this, the current year attritional combined ratio would be 81.6%.
  • Net investment income for the quarter was $152.0 million, down 3% compared to last year, primarily driven by declining reinvestment rates.
  • Net after-tax realized and unrealized capital gains totaled $40.4 million and $118.2 million, respectively, for the quarter.
  • Cash flow from operations was $174.9 million compared to $207.9 million for the same period in 2011. Higher underwriting cash flow was partially offset by lower investment income receipts and higher tax payments in the current quarter.
  • Through nine months, the annualized after-tax operating income1 return on average adjusted shareholders’ equity2 was 15.3%.
  • During the quarter, the Company repurchased 229,100 of its common shares at an average price of $109.22 and a total cost of $25 million. For the year, the Company repurchased 2.6 million of its common shares for a total cost of $250 million. The repurchases were made pursuant to a share repurchase authorization, provided by the Company’s Board of Directors, under which there remains 4.7 million shares available.
  • Shareholders’ equity ended the quarter at $6.8 billion, up 12% from the $6.1 billion at December 31, 2011. Book value per share increased 16% from $112.99 at December 31, 2011 to $131.22 at September 30, 2012.

This news release contains forward-looking statements within the meaning of the U.S. federal securities laws. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements in the U.S. Federal securities laws. These statements involve risks and uncertainties that could cause actual results to differ materially from those contained in forward-looking statements made on behalf of the Company. These risks and uncertainties include the impact of general economic conditions and conditions affecting the insurance and reinsurance industry, the adequacy of our reserves, our ability to assess underwriting risk, trends in rates for property and casualty insurance and reinsurance, competition, investment market fluctuations, trends in insured and paid losses, catastrophes, regulatory and legal uncertainties and other factors described in our latest Annual Report on Form 10-K. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Everest Re Group, Ltd. is a Bermuda holding company that operates through the following subsidiaries: Everest Reinsurance Company provides reinsurance to property and casualty insurers in both the U.S. and international markets. Everest Reinsurance (Bermuda), Ltd., including through its branch in the United Kingdom, provides reinsurance and insurance to worldwide property and casualty markets and reinsurance to life insurers. Everest Reinsurance Company (Ireland), Limited provides reinsurance to non-life insurers in Europe. Everest National Insurance Company and Everest Security Insurance Company provide property and casualty insurance to policyholders in the U.S. Everest Indemnity Insurance Company offers excess and surplus lines insurance in the U.S. Everest Insurance Company of Canada provides property and casualty insurance to policyholders in Canada. Additional information on Everest Re Group companies can be found at the Group’s web site at www.everestregroup.com.

A conference call discussing the third quarter results will be held at 10:30 a.m. Eastern Time on October 25, 2012. The call will be available on the Internet through the Company’s web site or at www.streetevents.com.

Recipients are encouraged to visit the Company’s web site to view supplemental financial information on the Company’s results. The supplemental information is located at www.everestregroup.com in the “Financial Reports” section of the “Investor Center”. The supplemental financial information may also be obtained by contacting the Company directly.

___________________________

1The Company generally uses after-tax operating income (loss), a non-GAAP financial measure, to evaluate its performance. After-tax operating income (loss) consists of net income (loss) excluding after-tax net realized capital gains (losses) as the following reconciliation displays:

                                               
Three Months Ended Nine Months Ended
September 30, September 30,
(Dollars in thousands, except per share amounts) 2012       2011 2012       2011
(unaudited) (unaudited)
 
Per Diluted Per Diluted Per Diluted Per
Common Common Common Common
Amount       Share Amount       Share Amount       Share Amount       Share
 
Net income (loss) $ 250,922 $ 4.82 $ 63,054 $ 1.16 $ 770,177 $ 14.61 $ (121,528 ) $ (2.24 )
After-tax net realized capital gains (losses)   40,351         0.78   (83,619 )         (1.54 )   96,665         1.83   (78,612 )         (1.45 )
 
After-tax operating income (loss) $ 210,571       $ 4.05 $ 146,673         $ 2.70   $ 673,512       $ 12.78 $ (42,916 )       $ (0.79 )
 
(Some amounts may not reconcile due to rounding.)
 

Although net realized capital gains (losses) are an integral part of the Company’s insurance operations, the determination of net realized capital gains (losses) is independent of the insurance underwriting process. The Company believes that the level of net realized capital gains (losses) for any particular period is not indicative of the performance of the underlying business in that particular period. Providing only a GAAP presentation of net income (loss) makes it more difficult for users of the financial information to evaluate the Company’s success or failure in its basic business, and may lead to incorrect or misleading assumptions and conclusions. The Company understands that the equity analysts who follow the Company focus on after-tax operating income (loss) in their analyses for the reasons discussed above. The Company provides after-tax operating income (loss) to investors so that they have what management believes to be a useful supplement to GAAP information concerning the Company’s performance.

2Adjusted shareholders’ equity excludes net after-tax unrealized (appreciation) depreciation of investments.

--Financial Details Follow--

                       
EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
 
 
Three Months Ended Nine Months Ended
September 30, September 30,
(Dollars in thousands, except per share amounts)   2012     2011     2012     2011  
(unaudited) (unaudited)
REVENUES:
Premiums earned $ 1,009,454 $ 1,044,338 $ 3,045,232 $ 3,095,619
Net investment income 152,024 156,465 453,791 493,788
Net realized capital gains (losses):
Other-than-temporary impairments on fixed maturity securities (3,548 ) (1,050 ) (9,902 ) (15,817 )
Other-than-temporary impairments on fixed maturity securities

transferred to other comprehensive income (loss)

- - - -
Other net realized capital gains (losses)   66,291     (136,621 )   154,784     (114,543 )
Total net realized capital gains (losses) 62,743 (137,671 ) 144,882 (130,360 )
Net derivative gain (loss) 703 (23,427 ) (9,420 ) (19,273 )
Other income (expense)   (5,943 )   (14,911 )   15,675     (31,744 )
Total revenues   1,218,981     1,024,794     3,650,160     3,408,030  
 
CLAIMS AND EXPENSES:
Incurred losses and loss adjustment expenses 603,654 720,711 1,813,990 2,706,276
Commission, brokerage, taxes and fees 221,082 227,969 724,374 701,800
Other underwriting expenses 55,762 49,437 153,932 140,290
Corporate expenses 5,947 4,204 16,683 11,922
Interest, fees and bond issue cost amortization expense   13,331     13,085     39,753     39,199  
Total claims and expenses   899,776     1,015,406     2,748,732     3,599,487  
 
INCOME (LOSS) BEFORE TAXES 319,205 9,388 901,428 (191,457 )
Income tax expense (benefit)   68,283     (53,666 )   131,251     (69,929 )
 
NET INCOME (LOSS) $ 250,922 $ 63,054 $ 770,177 $ (121,528 )
 
Other comprehensive income (loss), net of tax :
Unrealized appreciation (depreciation) ("URA(D)") on securities arising during the period 116,694 (14,536 ) 202,229 53,141
Less: reclassification adjustment for realized losses (gains) included in net income (loss)   1,512     (20,420 )   (5,702 )   (949 )
Total URA(D) on securities arising during the period 118,206 (34,956 ) 196,527 52,192
Foreign currency translation adjustments 36,252 (23,247 ) 27,125 16,258
Pension adjustments   1,199     746     3,166     2,238  
Total other comprehensive income (loss), net of tax   155,657     (57,457 )   226,818     70,688  
 
COMPREHENSIVE INCOME (LOSS) $ 406,579   $ 5,597   $ 996,995   $ (50,840 )
 
EARNINGS PER COMMON SHARE:
Basic $ 4.84 $ 1.16 $ 14.66 $ (2.24 )
Diluted 4.82 1.16 14.61 (2.24 )
Dividends declared 0.48 0.48 1.44 1.44
 
           
EVEREST RE GROUP, LTD.
CONSOLIDATED BALANCE SHEETS
 
 
September 30, December 31,
(Dollars and share amounts in thousands, except par value per share)   2012     2011  
(unaudited)
ASSETS:
Fixed maturities - available for sale, at market value $ 12,846,495 $ 12,293,524
(amortized cost: 2012, $12,100,746; 2011, $11,731,173)
Fixed maturities - available for sale, at fair value 52,217 113,606
Equity securities - available for sale, at market value (cost: 2012, $265,563; 2011, $463,620) 279,375 448,930
Equity securities - available for sale, at fair value 1,301,522 1,249,106
Short-term investments 973,560 685,332
Other invested assets (cost: 2012, $602,230; 2011, $558,232) 602,230 558,232
Cash   478,558     448,651  
Total investments and cash 16,533,957 15,797,381
Accrued investment income 128,619 130,193
Premiums receivable 1,204,867 1,077,548
Reinsurance receivables 642,612 580,339
Funds held by reinsureds 224,344 267,295
Deferred acquisition costs 296,410 378,026
Prepaid reinsurance premiums 106,869 85,409
Deferred tax asset 260,809 332,783
Income taxes recoverable 20,378 41,623
Other assets   248,608     202,958  
TOTAL ASSETS $ 19,667,473   $ 18,893,555  
 
LIABILITIES:
Reserve for losses and loss adjustment expenses $ 9,847,174 $ 10,123,215
Future policy benefit reserve 65,734 67,187
Unearned premium reserve 1,370,099 1,412,778
Funds held under reinsurance treaties 2,659 2,528
Commission reserves 51,453 55,103
Other net payable to reinsurers 228,641 60,775
5.4% Senior notes due 10/15/2014 249,894 249,858
6.6% Long term notes due 5/1/2067 238,356 238,354
Junior subordinated debt securities payable 329,897 329,897
Accrued interest on debt and borrowings 12,092 4,781
Equity index put option liability 79,148 69,729
Unsettled securities payable 105,869 8,793
Other liabilities   301,085     199,182  
Total liabilities   12,882,101     12,822,180  
 
SHAREHOLDERS' EQUITY:
Preferred shares, par value: $0.01; 50,000 shares authorized;
no shares issued and outstanding - -
Common shares, par value: $0.01; 200,000 shares authorized; (2012) 67,024
and (2011) 66,455 outstanding before treasury shares 670 665
Additional paid-in capital 1,935,677 1,892,988
Accumulated other comprehensive income (loss), net of deferred income tax expense
(benefit) of $136,906 at 2012 and $112,969 at 2011 593,796 366,978
Treasury shares, at cost; 15,316 shares (2012) and 12,719 shares (2011) (1,323,995 ) (1,073,970 )
Retained earnings   5,579,224     4,884,714  
Total shareholders' equity   6,785,372     6,071,375  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 19,667,473   $ 18,893,555  
 
                       
EVEREST RE GROUP, LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
 
Three Months Ended Nine Months Ended
September 30, September 30,
(Dollars in thousands)   2012     2011     2012     2011  
(unaudited) (unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ 250,922 $ 63,054 $ 770,177 $ (121,528 )
Adjustments to reconcile net income to net cash provided by operating activities:
Decrease (increase) in premiums receivable (227,333 ) (6,371 ) (119,923 ) (159,868 )
Decrease (increase) in funds held by reinsureds, net 37,682 (22,036 ) 46,089 17,452
Decrease (increase) in reinsurance receivables (22,945 ) 89,855 (35,972 ) 107,610
Decrease (increase) in current income taxes 19,927 14,638 21,386 7,205
Decrease (increase) in deferred tax asset 14,935 (75,216 ) 48,896 (73,558 )
Decrease (increase) in prepaid reinsurance premiums (27,524 ) 10,126 (18,401 ) 49,472
Increase (decrease) in reserve for losses and loss adjustment expenses (138,310 ) (115,014 ) (405,540 ) 578,371
Increase (decrease) in future policy benefit reserve (535 ) (638 ) (1,454 ) (1,032 )
Increase (decrease) in unearned premiums 121,344 34,686 (52,225 ) (79,001 )
Increase (decrease) in other net payable to reinsurers 138,239 13,645 165,142 (15,938 )
Change in equity adjustments in limited partnerships (18,274 ) (16,439 ) (46,766 ) (67,053 )
Change in other assets and liabilities, net 65,247 65,828 184,250 126,791
Non-cash compensation expense 9,452 5,295 22,826 12,953
Amortization of bond premium (accrual of bond discount) 14,829 8,814 45,795 34,384
Amortization of underwriting discount on senior notes 13 12 38 36
Net realized capital (gains) losses   (62,743 )   137,671     (144,882 )   130,360  
Net cash provided by (used in) operating activities   174,926     207,910     479,436     546,656  
 
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from fixed maturities matured/called - available for sale, at market value 503,303 537,715 1,294,896 1,348,380
Proceeds from fixed maturities matured/called - available for sale, at fair value 1,300 - 1,300 12,775
Proceeds from fixed maturities sold - available for sale, at market value 217,983 487,973 639,301 1,355,653
Proceeds from fixed maturities sold - available for sale, at fair value 11,783 12,512 72,926 62,632
Proceeds from equity securities sold - available for sale, at market value 76,000 1 130,792 27,207
Proceeds from equity securities sold - available for sale, at fair value 89,311 61,080 386,917 154,747
Distributions from other invested assets 32,015 15,923 53,032 143,017
Cost of fixed maturities acquired - available for sale, at market value (889,195 ) (756,432 ) (2,143,771 ) (2,293,760 )
Cost of fixed maturities acquired - available for sale, at fair value (1,658 ) (9,801 ) (7,164 ) (25,025 )
Cost of equity securities acquired - available for sale, at market value (7,472 ) (4,772 ) (20,126 ) (120,583 )
Cost of equity securities acquired - available for sale, at fair value (111,767 ) (342,567 ) (305,046 ) (684,867 )
Cost of other invested assets acquired (21,089 ) (5,730 ) (49,681 ) (57,832 )
Cost of businesses acquired - - - (63,100 )
Net change in short-term investments (24,466 ) (51,333 ) (287,196 ) (48,616 )
Net change in unsettled securities transactions   59,991     (11,755 )   65,957     35,446  
Net cash provided by (used in) investing activities   (63,961 )   (67,186 )   (167,863 )   (153,926 )
 
CASH FLOWS FROM FINANCING ACTIVITIES:
Common shares issued during the period, net 1,913 951 19,868 8,508
Purchase of treasury shares (25,026 ) (46,628 ) (250,025 ) (84,239 )
Revolving credit borrowings - (40,000 ) - (50,000 )
Dividends paid to shareholders   (24,897 )   (25,936 )   (75,667 )   (78,062 )
Net cash provided by (used in) financing activities   (48,010 )   (111,613 )   (305,824 )   (203,793 )
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH   16,752     3,072     24,158     (3,639 )
 
Net increase (decrease) in cash 79,707 32,183 29,907 185,298
Cash, beginning of period   398,851     411,523     448,651     258,408  
Cash, end of period $ 478,558   $ 443,706   $ 478,558   $ 443,706  
 
SUPPLEMENTAL CASH FLOW INFORMATION:
Income taxes paid (recovered) $ 30,662 $ 6,627 $ 54,463 $ (5,919 )
Interest paid 5,851 5,607 31,936 31,385
 
Non-cash transaction:
Net assets acquired and liabilities assumed from business acquisitions - - - 19,130
Conversion of equity securities - available for sale, at market value, to fixed
maturity securities - available for sale, at market value, including accrued
interest at time of conversion - - 92,981 -
 

Source: Everest Re Group, Ltd.

Everest Global Services, Inc.
Elizabeth B. Farrell, 908-604-3169
Vice President, Investor Relations