HAMILTON, Bermuda--(BUSINESS WIRE)--Jul. 23, 2014--
Everest Re Group, Ltd. (NYSE:RE) today reported second quarter 2014 net
income of $290.2 million, or $6.26 per diluted common share, compared to
net income of $275.6 million, or $5.56 per diluted common share, for the
second quarter of 2013. After-tax operating income1,
excluding realized capital gains and losses, was $250.8 million, or
$5.41 per diluted common share, for the second quarter of 2014, compared
to after-tax operating income1 of $253.2 million, or $5.10
per diluted common share, for the same period last year.
For the six months ended June 30, 2014, net income was $584.1 million,
or $12.46 per diluted common share, compared to $660.0 million, or
$13.09 per diluted common share, for the first six months of 2013.
After-tax operating income1, excluding realized capital gains
and losses, was $531.7 million, or $11.35 per diluted common share,
compared to $554.2 million or $10.99 per diluted common share, for the
same period in 2013.
Commenting on the Company’s results, President and Chief Executive
Officer, Dominic J. Addesso said, “Everest continues to generate strong
earnings, despite a challenging marketplace. We are seeing select market
opportunities, which is driving top-line growth and producing excellent
underwriting margins and double digit returns on equity. This is driving
growth in shareholder value with book value per share, adjusted for
dividends, up over 10% through the first six months of the year. We
continue to strategically maneuver our underwriting portfolio to find
the best opportunities and look forward to continuing this strong pace
through the remainder of the year.”
Operating highlights for the second quarter of 2014 included the
following:
-
Gross written premiums increased 12% to $1.4 billion compared to the
second quarter of 2013. Worldwide, reinsurance premiums, including the
Mt. Logan Re segment, were up 16% while insurance premiums were flat,
quarter over quarter. Growth opportunities in U.S. property and
specialty lines continue to drive the growth in the reinsurance book.
-
The combined ratio for the quarter was 84.7% compared to 87.6% in the
second quarter of 2013. Excluding catastrophe losses, reinstatement
premiums, and prior period loss development, the current quarter
attritional combined ratio was 81.4% compared to 80.2% in the same
period last year.
-
Catastrophe losses amounted to $45.0 million in the quarter, arising
from the Chile earthquake that occurred during the quarter and late
reported losses from severe snowstorms in Japan during February. The
net impact of these losses, after reinstatement premiums, taxes, and
non-controlling interest, was $32.1 million.
-
Net investment income for the quarter was $131.2 million, including
limited partnership income of $6.2 million.
-
Net after-tax realized and unrealized capital gains totaled $39.4
million and $88.1 million, respectively, for the quarter.
-
Cash flow from operations was $223.3 million compared to $179.6
million for the same period in 2013.
-
For the quarter, the annualized after-tax operating income1
return on average adjusted shareholders’ equity2 was 14.6%.
-
During the quarter, the Company repurchased 475,092 of its common
shares at an average price of $157.78 and a total cost of $75.0
million. Subsequent to the quarter, the Company purchased an
additional 64,827 shares for a total cost of $10.3 million. Through
the date of this release, the Company had repurchased 2.2 million of
its common shares for a total cost of $335.2 million. The repurchases
were made pursuant to a share repurchase authorization, provided by
the Company’s Board of Directors, under which there remains 2.3
million shares available.
-
Shareholders’ equity ended the quarter at $7.3 billion. Book value per
share increased 9.3% from $146.57 at December 31, 2013 to $160.27 at
June 30, 2014.
This news release contains forward-looking statements within the
meaning of the U.S. federal securities laws. We intend these
forward-looking statements to be covered by the safe harbor provisions
for forward-looking statements in the U.S. Federal securities laws.
These statements involve risks and uncertainties that could cause actual
results to differ materially from those contained in forward-looking
statements made on behalf of the Company. These risks and
uncertainties include the impact of general economic conditions and
conditions affecting the insurance and reinsurance industry, the
adequacy of our reserves, our ability to assess underwriting risk,
trends in rates for property and casualty insurance and reinsurance,
competition, investment market fluctuations, trends in insured and paid
losses, catastrophes, regulatory and legal uncertainties and other
factors described in our latest Annual Report on Form 10-K. The
Company undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise.
Everest Re Group, Ltd. is a Bermuda holding company that operates
through the following subsidiaries: Everest Reinsurance Company provides
reinsurance to property and casualty insurers in both the U.S. and
international markets. Everest Reinsurance (Bermuda), Ltd., including
through its branch in the United Kingdom, provides reinsurance and
insurance to worldwide property and casualty markets and reinsurance to
life insurers. Everest Reinsurance Company (Ireland), Limited provides
reinsurance to non-life insurers in Europe. Mt. Logan Re, a segregated
cell company, capitalized by the Company and third party investors, is a
specialty reinsurer of catastrophe risks. Everest National Insurance
Company and Everest Security Insurance Company provide property and
casualty insurance to policyholders in the U.S. Everest Indemnity
Insurance Company offers excess and surplus lines insurance in the U.S.
Everest Insurance Company of Canada provides property and casualty
insurance to policyholders in Canada. Additional information on Everest
Re Group companies can be found at the Group’s web site at www.everestregroup.com.
A conference call discussing the second quarter results will be held at
10:30 a.m. Eastern Time on July 24, 2014. The call will be available on
the Internet through the Company’s web site or at www.streetevents.com.
Recipients are encouraged to visit the Company’s web site to view
supplemental financial information on the Company’s results. The
supplemental information is located at www.everestregroup.com
in the “Financial Reports” section of the “Investor Center”. The
supplemental financial information may also be obtained by contacting
the Company directly.
___________________________
1The Company generally uses
after-tax operating income (loss), a non-GAAP financial measure, to
evaluate its performance. After-tax operating income (loss) consists of
net income (loss) excluding after-tax net realized capital gains
(losses) as the following reconciliation displays:
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
June 30,
|
|
|
June 30,
|
|
(Dollars in thousands, except per share amounts)
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Diluted
|
|
|
|
Per Diluted
|
|
|
|
|
Per Diluted
|
|
|
|
Per Diluted
|
|
|
|
|
Common
|
|
|
|
Common
|
|
|
|
|
Common
|
|
|
|
Common
|
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
|
Amount
|
|
Share
|
|
Amount
|
|
Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
$
|
290,184
|
|
$
|
6.26
|
|
$
|
275,642
|
|
$
|
5.56
|
|
|
$
|
584,117
|
|
$
|
12.46
|
|
$
|
659,985
|
|
$
|
13.09
|
|
After-tax net realized capital gains (losses)
|
|
39,413
|
|
|
0.85
|
|
|
22,492
|
|
|
0.45
|
|
|
|
52,377
|
|
|
1.12
|
|
|
105,763
|
|
|
2.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After-tax operating income (loss)
|
$
|
250,771
|
|
$
|
5.41
|
|
$
|
253,150
|
|
$
|
5.10
|
|
|
$
|
531,740
|
|
$
|
11.35
|
|
$
|
554,222
|
|
$
|
10.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Some amounts may not reconcile due to rounding.)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Although net realized capital gains (losses) are an integral part of the
Company’s insurance operations, the determination of net realized
capital gains (losses) is independent of the insurance underwriting
process. The Company believes that the level of net realized capital
gains (losses) for any particular period is not indicative of the
performance of the underlying business in that particular period.
Providing only a GAAP presentation of net income (loss) makes it more
difficult for users of the financial information to evaluate the
Company’s success or failure in its basic business, and may lead to
incorrect or misleading assumptions and conclusions. The Company
understands that the equity analysts who follow the Company focus on
after-tax operating income (loss) in their analyses for the reasons
discussed above. The Company provides after-tax operating income (loss)
to investors so that they have what management believes to be a useful
supplement to GAAP information concerning the Company’s performance.
2Adjusted shareholders’ equity excludes net after-tax
unrealized (appreciation) depreciation of investments.
--Financial Details Follow--
|
|
|
|
|
|
|
|
|
|
EVEREST RE GROUP, LTD.
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
AND COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
June 30,
|
|
June 30,
|
|
(Dollars in thousands, except per share amounts)
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
Premiums earned
|
$
|
1,272,317
|
|
|
$
|
1,151,533
|
|
|
$
|
2,416,807
|
|
|
$
|
2,240,292
|
|
|
Net investment income
|
|
131,224
|
|
|
|
148,729
|
|
|
|
254,381
|
|
|
|
294,510
|
|
|
Net realized capital gains (losses):
|
|
|
|
|
|
|
|
|
Other-than-temporary impairments on fixed maturity securities
|
|
(389
|
)
|
|
|
-
|
|
|
|
(389
|
)
|
|
|
(191
|
)
|
|
Other-than-temporary impairments on fixed maturity securities
|
|
|
|
|
|
|
|
|
transferred to other comprehensive income (loss)
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Other net realized capital gains (losses)
|
|
59,405
|
|
|
|
33,905
|
|
|
|
80,531
|
|
|
|
160,831
|
|
|
Total net realized capital gains (losses)
|
|
59,016
|
|
|
|
33,905
|
|
|
|
80,142
|
|
|
|
160,640
|
|
|
Net derivative gain (loss)
|
|
3,774
|
|
|
|
12,081
|
|
|
|
2,113
|
|
|
|
27,366
|
|
|
Other income (expense)
|
|
(13,871
|
)
|
|
|
8,295
|
|
|
|
(17,167
|
)
|
|
|
(592
|
)
|
|
Total revenues
|
|
1,452,460
|
|
|
|
1,354,543
|
|
|
|
2,736,276
|
|
|
|
2,722,216
|
|
|
|
|
|
|
|
|
|
|
|
CLAIMS AND EXPENSES:
|
|
|
|
|
|
|
|
|
Incurred losses and loss adjustment expenses
|
|
735,697
|
|
|
|
711,590
|
|
|
|
1,355,106
|
|
|
|
1,304,234
|
|
|
Commission, brokerage, taxes and fees
|
|
283,687
|
|
|
|
242,067
|
|
|
|
529,689
|
|
|
|
475,113
|
|
|
Other underwriting expenses
|
|
58,414
|
|
|
|
54,901
|
|
|
|
109,052
|
|
|
|
107,847
|
|
|
Corporate expenses
|
|
3,899
|
|
|
|
6,168
|
|
|
|
8,844
|
|
|
|
11,885
|
|
|
Interest, fees and bond issue cost amortization expense
|
|
8,978
|
|
|
|
17,362
|
|
|
|
16,546
|
|
|
|
30,843
|
|
|
Total claims and expenses
|
|
1,090,675
|
|
|
|
1,032,088
|
|
|
|
2,019,237
|
|
|
|
1,929,922
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE TAXES
|
|
361,785
|
|
|
|
322,455
|
|
|
|
717,039
|
|
|
|
792,294
|
|
|
Income tax expense (benefit)
|
|
63,860
|
|
|
|
46,813
|
|
|
|
117,092
|
|
|
|
132,309
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS)
|
$
|
297,925
|
|
|
$
|
275,642
|
|
|
$
|
599,947
|
|
|
$
|
659,985
|
|
|
Net (income) loss attributable to noncontrolling interests
|
|
(7,741
|
)
|
|
|
-
|
|
|
|
(15,830
|
)
|
|
|
-
|
|
|
NET INCOME (LOSS) ATTRIBUTABLE TO EVEREST RE GROUP
|
$
|
290,184
|
|
|
$
|
275,642
|
|
|
$
|
584,117
|
|
|
$
|
659,985
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
Unrealized appreciation (depreciation) ("URA(D)") on securities
arising during the period
|
|
85,921
|
|
|
|
(272,540
|
)
|
|
|
139,392
|
|
|
|
(319,342
|
)
|
|
Reclassification adjustment for realized losses (gains) included in
net income (loss)
|
|
2,169
|
|
|
|
(1,828
|
)
|
|
|
4,043
|
|
|
|
(5,919
|
)
|
|
Total URA(D) on securities arising during the period
|
|
88,090
|
|
|
|
(274,368
|
)
|
|
|
143,435
|
|
|
|
(325,261
|
)
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments
|
|
(763
|
)
|
|
|
13,751
|
|
|
|
(3,400
|
)
|
|
|
(7,315
|
)
|
|
|
|
|
|
|
|
|
|
|
Benefit plan actuarial net gain (loss) for the period
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Reclassification adjustment for amortization of net (gain) loss
included in net income (loss)
|
|
770
|
|
|
|
1,345
|
|
|
|
1,541
|
|
|
|
2,691
|
|
|
Total benefit plan net gain (loss) for the period
|
|
770
|
|
|
|
1,345
|
|
|
|
1,541
|
|
|
|
2,691
|
|
|
Total other comprehensive income (loss), net of tax
|
|
88,097
|
|
|
|
(259,272
|
)
|
|
|
141,576
|
|
|
|
(329,885
|
)
|
|
Other comprehensive (income) loss attributable to noncontrolling
interests
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Total other comprehensive income (loss), net of tax attributable to
Everest Re Group
|
|
88,097
|
|
|
|
(259,272
|
)
|
|
|
141,576
|
|
|
|
(329,885
|
)
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
378,281
|
|
|
$
|
16,370
|
|
|
$
|
725,693
|
|
|
$
|
330,100
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER COMMON SHARE ATTRIBUTABLE TO EVEREST RE GROUP:
|
|
|
|
|
|
|
|
Basic
|
$
|
6.32
|
|
|
$
|
5.60
|
|
|
$
|
12.58
|
|
|
$
|
13.19
|
|
|
Diluted
|
|
6.26
|
|
|
|
5.56
|
|
|
|
12.46
|
|
|
|
13.09
|
|
|
Dividends declared
|
|
0.75
|
|
|
|
0.48
|
|
|
|
1.50
|
|
|
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EVEREST RE GROUP, LTD.
|
|
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
(Dollars and share amounts in thousands, except par value per share)
|
|
2014
|
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
ASSETS:
|
|
|
|
|
Fixed maturities - available for sale, at market value
|
$
|
13,577,366
|
|
|
$
|
12,636,907
|
|
|
(amortized cost: 2014, $13,173,675; 2013, $12,391,164)
|
|
|
|
|
Fixed maturities - available for sale, at fair value
|
|
-
|
|
|
|
19,388
|
|
|
Equity securities - available for sale, at market value (cost: 2014,
$149,024; 2013, $148,342)
|
|
151,377
|
|
|
|
144,081
|
|
|
Equity securities - available for sale, at fair value
|
|
1,424,792
|
|
|
|
1,462,079
|
|
|
Short-term investments
|
|
1,636,937
|
|
|
|
1,214,199
|
|
|
Other invested assets (cost: 2014, $509,396; 2013, $508,447)
|
|
509,396
|
|
|
|
508,447
|
|
|
Cash
|
|
341,570
|
|
|
|
611,382
|
|
|
Total investments and cash
|
|
17,641,438
|
|
|
|
16,596,483
|
|
|
Accrued investment income
|
|
120,559
|
|
|
|
119,058
|
|
|
Premiums receivable
|
|
1,551,615
|
|
|
|
1,453,114
|
|
|
Reinsurance receivables
|
|
685,643
|
|
|
|
540,883
|
|
|
Funds held by reinsureds
|
|
226,845
|
|
|
|
228,000
|
|
|
Deferred acquisition costs
|
|
368,117
|
|
|
|
363,721
|
|
|
Prepaid reinsurance premiums
|
|
150,206
|
|
|
|
81,779
|
|
|
Income taxes
|
|
141,887
|
|
|
|
178,334
|
|
|
Other assets
|
|
305,334
|
|
|
|
246,664
|
|
|
TOTAL ASSETS
|
$
|
21,191,644
|
|
|
$
|
19,808,036
|
|
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
|
Reserve for losses and loss adjustment expenses
|
$
|
9,704,463
|
|
|
$
|
9,673,240
|
|
|
Future policy benefit reserve
|
|
58,368
|
|
|
|
59,512
|
|
|
Unearned premium reserve
|
|
1,677,971
|
|
|
|
1,579,945
|
|
|
Funds held under reinsurance treaties
|
|
3,337
|
|
|
|
2,692
|
|
|
Commission reserves
|
|
54,073
|
|
|
|
66,160
|
|
|
Other net payable to reinsurers
|
|
217,041
|
|
|
|
116,387
|
|
|
Losses in course of payment
|
|
494,640
|
|
|
|
332,631
|
|
|
4.868% Senior notes due 6/1/2044
|
|
400,000
|
|
|
|
-
|
|
|
5.4% Senior notes due 10/15/2014
|
|
249,984
|
|
|
|
249,958
|
|
|
6.6% Long term notes due 5/1/2067
|
|
238,362
|
|
|
|
238,361
|
|
|
Accrued interest on debt and borrowings
|
|
6,133
|
|
|
|
4,781
|
|
|
Equity index put option liability
|
|
33,309
|
|
|
|
35,423
|
|
|
Unsettled securities payable
|
|
88,463
|
|
|
|
53,867
|
|
|
Other liabilities
|
|
266,724
|
|
|
|
333,425
|
|
|
Total liabilities
|
|
13,492,868
|
|
|
|
12,746,382
|
|
|
|
|
|
|
|
NONCONTROLLING INTERESTS:
|
|
|
|
|
Redeemable noncontrolling interests - Mt. Logan Re
|
|
375,908
|
|
|
|
93,378
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY:
|
|
|
|
|
Preferred shares, par value: $0.01; 50,000 shares authorized;
|
|
|
|
|
no shares issued and outstanding
|
|
-
|
|
|
|
-
|
|
|
Common shares, par value: $0.01; 200,000 shares authorized; (2014)
68,280
|
|
|
|
|
and (2013) 67,965 outstanding before treasury shares
|
|
683
|
|
|
|
680
|
|
|
Additional paid-in capital
|
|
2,052,682
|
|
|
|
2,029,774
|
|
|
Accumulated other comprehensive income (loss), net of deferred
income tax expense
|
|
|
|
|
(benefit) of $79,020 at 2014 and $57,661 at 2013
|
|
299,304
|
|
|
|
157,728
|
|
|
Treasury shares, at cost; 22,589 shares (2014) and 20,422 shares
(2013)
|
|
(2,310,824
|
)
|
|
|
(1,985,873
|
)
|
|
Retained earnings
|
|
7,281,023
|
|
|
|
6,765,967
|
|
|
Total shareholders' equity attributable to Everest Re Group
|
|
7,322,868
|
|
|
|
6,968,276
|
|
|
TOTAL LIABILITIES, NONCONTROLLING INTERESTS AND SHAREHOLDERS' EQUITY
|
$
|
21,191,644
|
|
|
$
|
19,808,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EVEREST RE GROUP, LTD.
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
June 30,
|
|
(Dollars in thousands)
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
297,925
|
|
|
$
|
275,642
|
|
|
$
|
599,947
|
|
|
$
|
659,985
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
Decrease (increase) in premiums receivable
|
|
|
(123,360
|
)
|
|
|
(167,239
|
)
|
|
|
(97,827
|
)
|
|
|
(220,306
|
)
|
|
Decrease (increase) in funds held by reinsureds, net
|
|
|
(1,251
|
)
|
|
|
(16,828
|
)
|
|
|
2,148
|
|
|
|
(12,244
|
)
|
|
Decrease (increase) in reinsurance receivables
|
|
|
(22,179
|
)
|
|
|
26,758
|
|
|
|
(137,077
|
)
|
|
|
(65,978
|
)
|
|
Decrease (increase) in income taxes
|
|
|
(19,160
|
)
|
|
|
(7,498
|
)
|
|
|
15,257
|
|
|
|
56,729
|
|
|
Decrease (increase) in prepaid reinsurance premiums
|
|
|
(70,705
|
)
|
|
|
(10,354
|
)
|
|
|
(68,346
|
)
|
|
|
(6,908
|
)
|
|
Increase (decrease) in reserve for losses and loss adjustment
expenses
|
|
|
64,403
|
|
|
|
(47,200
|
)
|
|
|
8,055
|
|
|
|
(175,142
|
)
|
|
Increase (decrease) in future policy benefit reserve
|
|
|
279
|
|
|
|
229
|
|
|
|
(1,144
|
)
|
|
|
(567
|
)
|
|
Increase (decrease) in unearned premiums
|
|
|
16,787
|
|
|
|
72,212
|
|
|
|
96,803
|
|
|
|
126,535
|
|
|
Increase (decrease) in other net payable to reinsurers
|
|
|
99,370
|
|
|
|
25,577
|
|
|
|
100,546
|
|
|
|
29,765
|
|
|
Increase (decrease) in losses in course of payment
|
|
|
54,987
|
|
|
|
81,362
|
|
|
|
161,990
|
|
|
|
230,135
|
|
|
Change in equity adjustments in limited partnerships
|
|
|
(5,513
|
)
|
|
|
(18,994
|
)
|
|
|
(3,200
|
)
|
|
|
(36,350
|
)
|
|
Distribution of limited partnership income
|
|
|
4,830
|
|
|
|
9,409
|
|
|
|
13,430
|
|
|
|
43,095
|
|
|
Change in other assets and liabilities, net
|
|
|
(32,913
|
)
|
|
|
(31,052
|
)
|
|
|
(56,872
|
)
|
|
|
(74,866
|
)
|
|
Non-cash compensation expense
|
|
|
5,341
|
|
|
|
4,551
|
|
|
|
9,768
|
|
|
|
10,165
|
|
|
Amortization of bond premium (accrual of bond discount)
|
|
|
13,496
|
|
|
|
16,900
|
|
|
|
27,068
|
|
|
|
35,507
|
|
|
Amortization of underwriting discount on senior notes
|
|
|
14
|
|
|
|
14
|
|
|
|
28
|
|
|
|
27
|
|
|
Net realized capital (gains) losses
|
|
|
(59,016
|
)
|
|
|
(33,905
|
)
|
|
|
(80,142
|
)
|
|
|
(160,640
|
)
|
|
Net cash provided by (used in) operating activities
|
|
|
223,335
|
|
|
|
179,584
|
|
|
|
590,432
|
|
|
|
438,942
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Proceeds from fixed maturities matured/called - available for sale,
at market value
|
|
|
556,764
|
|
|
|
706,674
|
|
|
|
1,047,509
|
|
|
|
1,318,718
|
|
|
Proceeds from fixed maturities matured/called - available for sale,
at fair value
|
|
|
-
|
|
|
|
4,213
|
|
|
|
875
|
|
|
|
7,213
|
|
|
Proceeds from fixed maturities sold - available for sale, at market
value
|
|
|
277,767
|
|
|
|
376,688
|
|
|
|
606,476
|
|
|
|
631,184
|
|
|
Proceeds from fixed maturities sold - available for sale, at fair
value
|
|
|
-
|
|
|
|
13,678
|
|
|
|
20,763
|
|
|
|
17,342
|
|
|
Proceeds from equity securities sold - available for sale, at market
value
|
|
|
8,138
|
|
|
|
44,194
|
|
|
|
8,672
|
|
|
|
45,423
|
|
|
Proceeds from equity securities sold - available for sale, at fair
value
|
|
|
126,294
|
|
|
|
252,594
|
|
|
|
304,892
|
|
|
|
358,769
|
|
|
Distributions from other invested assets
|
|
|
5,443
|
|
|
|
24,437
|
|
|
|
22,520
|
|
|
|
74,453
|
|
|
Cost of fixed maturities acquired - available for sale, at market
value
|
|
|
(1,295,283
|
)
|
|
|
(1,105,870
|
)
|
|
|
(2,458,723
|
)
|
|
|
(2,122,159
|
)
|
|
Cost of fixed maturities acquired - available for sale, at fair value
|
|
|
-
|
|
|
|
(1,411
|
)
|
|
|
(1,309
|
)
|
|
|
(2,706
|
)
|
|
Cost of equity securities acquired - available for sale, at market
value
|
|
|
(2,073
|
)
|
|
|
(51,921
|
)
|
|
|
(10,619
|
)
|
|
|
(53,487
|
)
|
|
Cost of equity securities acquired - available for sale, at fair
value
|
|
|
(90,985
|
)
|
|
|
(121,327
|
)
|
|
|
(183,314
|
)
|
|
|
(243,944
|
)
|
|
Cost of other invested assets acquired
|
|
|
(29,427
|
)
|
|
|
(4,617
|
)
|
|
|
(34,388
|
)
|
|
|
(11,301
|
)
|
|
Net change in short-term investments
|
|
|
(270,962
|
)
|
|
|
53,629
|
|
|
|
(423,677
|
)
|
|
|
132,136
|
|
|
Net change in unsettled securities transactions
|
|
|
19,069
|
|
|
|
64,135
|
|
|
|
20,633
|
|
|
|
55,668
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(695,255
|
)
|
|
|
255,096
|
|
|
|
(1,079,690
|
)
|
|
|
207,309
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Common shares issued during the period, net
|
|
|
11,022
|
|
|
|
19,651
|
|
|
|
13,143
|
|
|
|
46,569
|
|
|
Purchase of treasury shares
|
|
|
(74,968
|
)
|
|
|
(211,323
|
)
|
|
|
(324,951
|
)
|
|
|
(449,955
|
)
|
|
Revolving credit borrowings
|
|
|
-
|
|
|
|
40,000
|
|
|
|
-
|
|
|
|
40,000
|
|
|
Net cost of junior subordinated debt securities redemption
|
|
|
-
|
|
|
|
(329,897
|
)
|
|
|
-
|
|
|
|
(329,897
|
)
|
|
Net proceeds from issuance of senior notes
|
|
|
400,000
|
|
|
|
-
|
|
|
|
400,000
|
|
|
|
-
|
|
|
Third party investment in redeemable noncontrolling interest
|
|
|
53,000
|
|
|
|
-
|
|
|
|
123,700
|
|
|
|
-
|
|
|
Subscription advances for third party redeemable noncontrolling
interest
|
|
|
77,500
|
|
|
|
-
|
|
|
|
77,500
|
|
|
|
-
|
|
|
Dividends paid to shareholders
|
|
|
(34,319
|
)
|
|
|
(23,315
|
)
|
|
|
(69,061
|
)
|
|
|
(47,546
|
)
|
|
Net cash provided by (used in) financing activities
|
|
|
432,235
|
|
|
|
(504,884
|
)
|
|
|
220,331
|
|
|
|
(740,829
|
)
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH
|
|
|
(4,149
|
)
|
|
|
(14,796
|
)
|
|
|
(885
|
)
|
|
|
(3,336
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
(43,834
|
)
|
|
|
(85,000
|
)
|
|
|
(269,812
|
)
|
|
|
(97,914
|
)
|
|
Cash, beginning of period
|
|
|
385,404
|
|
|
|
524,136
|
|
|
|
611,382
|
|
|
|
537,050
|
|
|
Cash, end of period
|
|
$
|
341,570
|
|
|
$
|
439,136
|
|
|
$
|
341,570
|
|
|
$
|
439,136
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
Income taxes paid (recovered)
|
|
$
|
80,981
|
|
|
$
|
47,550
|
|
|
$
|
97,241
|
|
|
$
|
66,738
|
|
|
Interest paid
|
|
|
14,844
|
|
|
|
17,280
|
|
|
|
15,018
|
|
|
|
23,281
|
|
Source: Everest Re Group, Ltd.
Everest Global Services, Inc.
Elizabeth B. Farrell, 908-604-3169
Vice
President, Investor Relations